International bonds: Euro-Galaxy III CLO, FRN 17jan2031, EUR (ABS) (XS1844068533)

The net proceeds of the issue of the Refinancing Notes are expected to be approximately €344,344,409.83, including the total Accrued Interest Amount. Such proceeds will be used by the Issuer to redeem the Refinanced Notes at the aggregate Redemption Prices of the entire Class or Classes of Rated Notes subject to optional redemption and pay the Accrued Interest Amounts in respect of the Refinanced Notes. Refinancing Costs will be paid as Administrative Expenses and/or Trustee Fees and Expenses, as applicable, in accordance with the Conditions on the Refinancing Date. The estimated net proceeds of the issue of the Refinancing Notes are expected to be approximately €340,921,660. Such proceeds will be used by the Issuer together with certain Principal Proceeds and Interest Proceeds in accordance with the Conditions to (i) redeem the Refinanced Notes at their respective aggregate Redemption Prices, (ii) pay certain Administrative Expenses (including Refinancing Costs) and/or Trustee Fees and Expenses, as applicable, in accordance with the Conditions, (iii) pay an amount equal to €193,431.42 to the Collateral Manager in respect of Deferred Senior Collateral Management Amounts and Deferred Subordinated Collateral Management Amounts and (iv) certain other amounts in accordance with the Post-Acceleration Priority of Payments. Proceeds in excess of the amounts required to make the above payments, in an amount equal to approximately €900 will be deposited in the Unused Proceeds Account to be used to finance the acquisition of further Collateral Debt Obligations to be purchased by the Issuer after the Issue Date and the surplus of such Refinancing Proceeds, Principal Proceeds and Interest Proceeds (as set out in the Payment Date Report annexed hereto at Annex D) will be distributed to Subordinated Noteholders in accordance with the Post-Acceleration Priority of Payments.